{"symbol":"AAPL","source":"yfinance","freq":"annual","count":5,"results":[{"period_end":"2021-09-30","Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":198000000.0,"Interest Expense":2645000000.0,"Interest Income":2843000000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":198000000.0,"Interest Expense Non Operating":2645000000.0,"Interest Income Non Operating":2843000000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null,"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":11803000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":24689000000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":10275000000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":1528000000.0,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":127877000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":10087000000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null,"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":1105000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":2687000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":1105000000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-33000000.0,"Purchase Of Business":-33000000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":1676000000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":-4774000000.0,"Deferred Income Tax":-4774000000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},{"period_end":"2022-09-30","Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.162,"Normalized EBITDA":130541000000.0,"Net Income From Continuing Operation Net Minority Interest":99803000000.0,"Reconciled Depreciation":11104000000.0,"Reconciled Cost Of Revenue":223546000000.0,"EBITDA":130541000000.0,"EBIT":119437000000.0,"Net Interest Income":-106000000.0,"Interest Expense":2931000000.0,"Interest Income":2825000000.0,"Normalized Income":99803000000.0,"Net Income From Continuing And Discontinued Operation":99803000000.0,"Total Expenses":274891000000.0,"Total Operating Income As Reported":119437000000.0,"Diluted Average Shares":16325819000.0,"Basic Average Shares":16215963000.0,"Diluted EPS":6.11,"Basic EPS":6.15,"Diluted NI Availto Com Stockholders":99803000000.0,"Net Income Common Stockholders":99803000000.0,"Net Income":99803000000.0,"Net Income Including Noncontrolling Interests":99803000000.0,"Net Income Continuous Operations":99803000000.0,"Tax Provision":19300000000.0,"Pretax Income":119103000000.0,"Other Income Expense":-334000000.0,"Other Non Operating Income Expenses":-334000000.0,"Net Non Operating Interest Income Expense":-106000000.0,"Interest Expense Non Operating":2931000000.0,"Interest Income Non Operating":2825000000.0,"Operating Income":119437000000.0,"Operating Expense":51345000000.0,"Research And Development":26251000000.0,"Selling General And Administration":25094000000.0,"Gross Profit":170782000000.0,"Cost Of Revenue":223546000000.0,"Total Revenue":394328000000.0,"Operating Revenue":394328000000.0,"Treasury Shares Number":null,"Ordinary Shares Number":15943425000.0,"Share Issued":15943425000.0,"Net Debt":96423000000.0,"Total Debt":132480000000.0,"Tangible Book Value":50672000000.0,"Invested Capital":170741000000.0,"Working Capital":-18577000000.0,"Net Tangible Assets":50672000000.0,"Capital Lease Obligations":12411000000.0,"Common Stock Equity":50672000000.0,"Total Capitalization":149631000000.0,"Total Equity Gross Minority Interest":50672000000.0,"Stockholders Equity":50672000000.0,"Gains Losses Not Affecting Retained Earnings":-11109000000.0,"Other Equity Adjustments":-11109000000.0,"Retained Earnings":-3068000000.0,"Capital Stock":64849000000.0,"Common Stock":64849000000.0,"Total Liabilities Net Minority Interest":302083000000.0,"Total Non Current Liabilities Net Minority Interest":148101000000.0,"Other Non Current Liabilities":21737000000.0,"Tradeand Other Payables Non Current":16657000000.0,"Long Term Debt And Capital Lease Obligation":109707000000.0,"Long Term Capital Lease Obligation":10748000000.0,"Long Term Debt":98959000000.0,"Current Liabilities":153982000000.0,"Other Current Liabilities":52630000000.0,"Current Deferred Liabilities":7912000000.0,"Current Deferred Revenue":7912000000.0,"Current Debt And Capital Lease Obligation":22773000000.0,"Current Capital Lease Obligation":1663000000.0,"Current Debt":21110000000.0,"Other Current Borrowings":11128000000.0,"Commercial Paper":9982000000.0,"Payables And Accrued Expenses":70667000000.0,"Current Accrued Expenses":null,"Payables":70667000000.0,"Total Tax Payable":6552000000.0,"Income Tax Payable":6552000000.0,"Accounts Payable":64115000000.0,"Total Assets":352755000000.0,"Total Non Current Assets":217350000000.0,"Other Non Current Assets":39053000000.0,"Non Current Deferred Assets":15375000000.0,"Non Current Deferred Taxes Assets":15375000000.0,"Investments And Advances":120805000000.0,"Other Investments":120805000000.0,"Investmentin Financial Assets":120805000000.0,"Available For Sale Securities":120805000000.0,"Net PPE":42117000000.0,"Accumulated Depreciation":-72340000000.0,"Gross PPE":114457000000.0,"Leases":11271000000.0,"Other Properties":10417000000.0,"Machinery Furniture Equipment":81060000000.0,"Land And Improvements":22126000000.0,"Properties":0.0,"Current Assets":135405000000.0,"Other Current Assets":21223000000.0,"Inventory":4946000000.0,"Receivables":60932000000.0,"Other Receivables":32748000000.0,"Accounts Receivable":28184000000.0,"Cash Cash Equivalents And Short Term Investments":48304000000.0,"Other Short Term Investments":24658000000.0,"Cash And Cash Equivalents":23646000000.0,"Cash Equivalents":5100000000.0,"Cash Financial":18546000000.0,"Free Cash Flow":111443000000.0,"Repurchase Of Capital Stock":-89402000000.0,"Repayment Of Debt":-9543000000.0,"Issuance Of Debt":5465000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-10708000000.0,"Interest Paid Supplemental Data":2865000000.0,"Income Tax Paid Supplemental Data":19573000000.0,"End Cash Position":24977000000.0,"Beginning Cash Position":35929000000.0,"Changes In Cash":-10952000000.0,"Financing Cash Flow":-110749000000.0,"Cash Flow From Continuing Financing Activities":-110749000000.0,"Net Other Financing Charges":-6383000000.0,"Cash Dividends Paid":-14841000000.0,"Common Stock Dividend Paid":-14841000000.0,"Net Common Stock Issuance":-89402000000.0,"Common Stock Payments":-89402000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-123000000.0,"Net Short Term Debt Issuance":3955000000.0,"Net Long Term Debt Issuance":-4078000000.0,"Long Term Debt Payments":-9543000000.0,"Long Term Debt Issuance":5465000000.0,"Investing Cash Flow":-22354000000.0,"Cash Flow From Continuing Investing Activities":-22354000000.0,"Net Other Investing Changes":-2086000000.0,"Net Investment Purchase And Sale":-9560000000.0,"Sale Of Investment":67363000000.0,"Purchase Of Investment":-76923000000.0,"Net Business Purchase And Sale":-306000000.0,"Purchase Of Business":-306000000.0,"Net PPE Purchase And Sale":-10708000000.0,"Purchase Of PPE":-10708000000.0,"Operating Cash Flow":122151000000.0,"Cash Flow From Continuing Operating Activities":122151000000.0,"Change In Working Capital":1200000000.0,"Change In Other Working Capital":478000000.0,"Change In Other Current Liabilities":6110000000.0,"Change In Other Current Assets":-6499000000.0,"Change In Payables And Accrued Expense":9448000000.0,"Change In Payable":9448000000.0,"Change In Account Payable":9448000000.0,"Change In Inventory":1484000000.0,"Change In Receivables":-9343000000.0,"Changes In Account Receivables":-1823000000.0,"Other Non Cash Items":1006000000.0,"Stock Based Compensation":9038000000.0,"Deferred Tax":895000000.0,"Deferred Income Tax":895000000.0,"Depreciation Amortization Depletion":11104000000.0,"Depreciation And Amortization":11104000000.0,"Net Income From Continuing Operations":99803000000.0},{"period_end":"2023-09-30","Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.147,"Normalized EBITDA":125820000000.0,"Net Income From Continuing Operation Net Minority Interest":96995000000.0,"Reconciled Depreciation":11519000000.0,"Reconciled Cost Of Revenue":214137000000.0,"EBITDA":125820000000.0,"EBIT":114301000000.0,"Net Interest Income":-183000000.0,"Interest Expense":3933000000.0,"Interest Income":3750000000.0,"Normalized Income":96995000000.0,"Net Income From Continuing And Discontinued Operation":96995000000.0,"Total Expenses":268984000000.0,"Total Operating Income As Reported":114301000000.0,"Diluted Average Shares":15812547000.0,"Basic Average Shares":15744231000.0,"Diluted EPS":6.13,"Basic EPS":6.16,"Diluted NI Availto Com Stockholders":96995000000.0,"Net Income Common Stockholders":96995000000.0,"Net Income":96995000000.0,"Net Income Including Noncontrolling Interests":96995000000.0,"Net Income Continuous Operations":96995000000.0,"Tax Provision":16741000000.0,"Pretax Income":113736000000.0,"Other Income Expense":-565000000.0,"Other Non Operating Income Expenses":-565000000.0,"Net Non Operating Interest Income Expense":-183000000.0,"Interest Expense Non Operating":3933000000.0,"Interest Income Non Operating":3750000000.0,"Operating Income":114301000000.0,"Operating Expense":54847000000.0,"Research And Development":29915000000.0,"Selling General And Administration":24932000000.0,"Gross Profit":169148000000.0,"Cost Of Revenue":214137000000.0,"Total Revenue":383285000000.0,"Operating Revenue":383285000000.0,"Treasury Shares Number":0.0,"Ordinary Shares Number":15550061000.0,"Share Issued":15550061000.0,"Net Debt":81123000000.0,"Total Debt":111088000000.0,"Tangible Book Value":62146000000.0,"Invested Capital":173234000000.0,"Working Capital":-1742000000.0,"Net Tangible Assets":62146000000.0,"Capital Lease Obligations":12842000000.0,"Common Stock Equity":62146000000.0,"Total Capitalization":157427000000.0,"Total Equity Gross Minority Interest":62146000000.0,"Stockholders Equity":62146000000.0,"Gains Losses Not Affecting Retained Earnings":-11452000000.0,"Other Equity Adjustments":-11452000000.0,"Retained Earnings":-214000000.0,"Capital Stock":73812000000.0,"Common Stock":73812000000.0,"Total Liabilities Net Minority Interest":290437000000.0,"Total Non Current Liabilities Net Minority Interest":145129000000.0,"Other Non Current Liabilities":34391000000.0,"Tradeand Other Payables Non Current":15457000000.0,"Long Term Debt And Capital Lease Obligation":95281000000.0,"Long Term Capital Lease Obligation":11267000000.0,"Long Term Debt":95281000000.0,"Current Liabilities":145308000000.0,"Other Current Liabilities":50010000000.0,"Current Deferred Liabilities":8061000000.0,"Current Deferred Revenue":8061000000.0,"Current Debt And Capital Lease Obligation":15807000000.0,"Current Capital Lease Obligation":1575000000.0,"Current Debt":15807000000.0,"Other Current Borrowings":9822000000.0,"Commercial Paper":5985000000.0,"Payables And Accrued Expenses":71430000000.0,"Current Accrued Expenses":null,"Payables":71430000000.0,"Total Tax Payable":8819000000.0,"Income Tax Payable":8819000000.0,"Accounts Payable":62611000000.0,"Total Assets":352583000000.0,"Total Non Current Assets":209017000000.0,"Other Non Current Assets":46906000000.0,"Non Current Deferred Assets":17852000000.0,"Non Current Deferred Taxes Assets":17852000000.0,"Investments And Advances":100544000000.0,"Other Investments":null,"Investmentin Financial Assets":100544000000.0,"Available For Sale Securities":100544000000.0,"Net PPE":43715000000.0,"Accumulated Depreciation":-70884000000.0,"Gross PPE":114599000000.0,"Leases":12839000000.0,"Other Properties":10661000000.0,"Machinery Furniture Equipment":78314000000.0,"Land And Improvements":23446000000.0,"Properties":0.0,"Current Assets":143566000000.0,"Other Current Assets":14695000000.0,"Inventory":6331000000.0,"Receivables":60985000000.0,"Other Receivables":31477000000.0,"Accounts Receivable":29508000000.0,"Cash Cash Equivalents And Short Term Investments":61555000000.0,"Other Short Term Investments":31590000000.0,"Cash And Cash Equivalents":29965000000.0,"Cash Equivalents":1606000000.0,"Cash Financial":28359000000.0,"Free Cash Flow":99584000000.0,"Repurchase Of Capital Stock":-77550000000.0,"Repayment Of Debt":-11151000000.0,"Issuance Of Debt":5228000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-10959000000.0,"Interest Paid Supplemental Data":3803000000.0,"Income Tax Paid Supplemental Data":18679000000.0,"End Cash Position":30737000000.0,"Beginning Cash Position":24977000000.0,"Changes In Cash":5760000000.0,"Financing Cash Flow":-108488000000.0,"Cash Flow From Continuing Financing Activities":-108488000000.0,"Net Other Financing Charges":-6012000000.0,"Cash Dividends Paid":-15025000000.0,"Common Stock Dividend Paid":-15025000000.0,"Net Common Stock Issuance":-77550000000.0,"Common Stock Payments":-77550000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-9901000000.0,"Net Short Term Debt Issuance":-3978000000.0,"Net Long Term Debt Issuance":-5923000000.0,"Long Term Debt Payments":-11151000000.0,"Long Term Debt Issuance":5228000000.0,"Investing Cash Flow":3705000000.0,"Cash Flow From Continuing Investing Activities":3705000000.0,"Net Other Investing Changes":-1337000000.0,"Net Investment Purchase And Sale":16001000000.0,"Sale Of Investment":45514000000.0,"Purchase Of Investment":-29513000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-10959000000.0,"Purchase Of PPE":-10959000000.0,"Operating Cash Flow":110543000000.0,"Cash Flow From Continuing Operating Activities":110543000000.0,"Change In Working Capital":-6577000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":3031000000.0,"Change In Other Current Assets":-5684000000.0,"Change In Payables And Accrued Expense":-1889000000.0,"Change In Payable":-1889000000.0,"Change In Account Payable":-1889000000.0,"Change In Inventory":-1618000000.0,"Change In Receivables":-417000000.0,"Changes In Account Receivables":-1688000000.0,"Other Non Cash Items":-2227000000.0,"Stock Based Compensation":10833000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":11519000000.0,"Depreciation And Amortization":11519000000.0,"Net Income From Continuing Operations":96995000000.0},{"period_end":"2024-09-30","Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.241,"Normalized EBITDA":134661000000.0,"Net Income From Continuing Operation Net Minority Interest":93736000000.0,"Reconciled Depreciation":11445000000.0,"Reconciled Cost Of Revenue":210352000000.0,"EBITDA":134661000000.0,"EBIT":123216000000.0,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":93736000000.0,"Net Income From Continuing And Discontinued Operation":93736000000.0,"Total Expenses":267819000000.0,"Total Operating Income As Reported":123216000000.0,"Diluted Average Shares":15408095000.0,"Basic Average Shares":15343783000.0,"Diluted EPS":6.08,"Basic EPS":6.11,"Diluted NI Availto Com Stockholders":93736000000.0,"Net Income Common Stockholders":93736000000.0,"Net Income":93736000000.0,"Net Income Including Noncontrolling Interests":93736000000.0,"Net Income Continuous Operations":93736000000.0,"Tax Provision":29749000000.0,"Pretax Income":123485000000.0,"Other Income Expense":269000000.0,"Other Non Operating Income Expenses":269000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":123216000000.0,"Operating Expense":57467000000.0,"Research And Development":31370000000.0,"Selling General And Administration":26097000000.0,"Gross Profit":180683000000.0,"Cost Of Revenue":210352000000.0,"Total Revenue":391035000000.0,"Operating Revenue":391035000000.0,"Treasury Shares Number":null,"Ordinary Shares Number":15116786000.0,"Share Issued":15116786000.0,"Net Debt":76686000000.0,"Total Debt":106629000000.0,"Tangible Book Value":56950000000.0,"Invested Capital":163579000000.0,"Working Capital":-23405000000.0,"Net Tangible Assets":56950000000.0,"Capital Lease Obligations":null,"Common Stock Equity":56950000000.0,"Total Capitalization":142700000000.0,"Total Equity Gross Minority Interest":56950000000.0,"Stockholders Equity":56950000000.0,"Gains Losses Not Affecting Retained Earnings":-7172000000.0,"Other Equity Adjustments":-7172000000.0,"Retained Earnings":-19154000000.0,"Capital Stock":83276000000.0,"Common Stock":83276000000.0,"Total Liabilities Net Minority Interest":308030000000.0,"Total Non Current Liabilities Net Minority Interest":131638000000.0,"Other Non Current Liabilities":45888000000.0,"Tradeand Other Payables Non Current":9254000000.0,"Long Term Debt And Capital Lease Obligation":85750000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":85750000000.0,"Current Liabilities":176392000000.0,"Other Current Liabilities":44024000000.0,"Current Deferred Liabilities":8249000000.0,"Current Deferred Revenue":8249000000.0,"Current Debt And Capital Lease Obligation":20879000000.0,"Current Capital Lease Obligation":null,"Current Debt":20879000000.0,"Other Current Borrowings":10912000000.0,"Commercial Paper":9967000000.0,"Payables And Accrued Expenses":103240000000.0,"Current Accrued Expenses":null,"Payables":95561000000.0,"Total Tax Payable":26601000000.0,"Income Tax Payable":26601000000.0,"Accounts Payable":68960000000.0,"Total Assets":364980000000.0,"Total Non Current Assets":211993000000.0,"Other Non Current Assets":55335000000.0,"Non Current Deferred Assets":19499000000.0,"Non Current Deferred Taxes Assets":19499000000.0,"Investments And Advances":91479000000.0,"Other Investments":null,"Investmentin Financial Assets":91479000000.0,"Available For Sale Securities":91479000000.0,"Net PPE":45680000000.0,"Accumulated Depreciation":-73448000000.0,"Gross PPE":119128000000.0,"Leases":14233000000.0,"Other Properties":null,"Machinery Furniture Equipment":80205000000.0,"Land And Improvements":24690000000.0,"Properties":0.0,"Current Assets":152987000000.0,"Other Current Assets":14287000000.0,"Inventory":7286000000.0,"Receivables":66243000000.0,"Other Receivables":32833000000.0,"Accounts Receivable":33410000000.0,"Cash Cash Equivalents And Short Term Investments":65171000000.0,"Other Short Term Investments":35228000000.0,"Cash And Cash Equivalents":29943000000.0,"Cash Equivalents":2744000000.0,"Cash Financial":27199000000.0,"Free Cash Flow":108807000000.0,"Repurchase Of Capital Stock":-94949000000.0,"Repayment Of Debt":-9958000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-9447000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":26102000000.0,"End Cash Position":29943000000.0,"Beginning Cash Position":30737000000.0,"Changes In Cash":-794000000.0,"Financing Cash Flow":-121983000000.0,"Cash Flow From Continuing Financing Activities":-121983000000.0,"Net Other Financing Charges":-5802000000.0,"Cash Dividends Paid":-15234000000.0,"Common Stock Dividend Paid":-15234000000.0,"Net Common Stock Issuance":-94949000000.0,"Common Stock Payments":-94949000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-5998000000.0,"Net Short Term Debt Issuance":3960000000.0,"Net Long Term Debt Issuance":-9958000000.0,"Long Term Debt Payments":-9958000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":2935000000.0,"Cash Flow From Continuing Investing Activities":2935000000.0,"Net Other Investing Changes":-1308000000.0,"Net Investment Purchase And Sale":13690000000.0,"Sale Of Investment":62346000000.0,"Purchase Of Investment":-48656000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-9447000000.0,"Purchase Of PPE":-9447000000.0,"Operating Cash Flow":118254000000.0,"Cash Flow From Continuing Operating Activities":118254000000.0,"Change In Working Capital":3651000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":15552000000.0,"Change In Other Current Assets":-11731000000.0,"Change In Payables And Accrued Expense":6020000000.0,"Change In Payable":6020000000.0,"Change In Account Payable":6020000000.0,"Change In Inventory":-1046000000.0,"Change In Receivables":-5144000000.0,"Changes In Account Receivables":-3788000000.0,"Other Non Cash Items":-2266000000.0,"Stock Based Compensation":11688000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":11445000000.0,"Depreciation And Amortization":11445000000.0,"Net Income From Continuing Operations":93736000000.0},{"period_end":"2025-09-30","Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.156,"Normalized EBITDA":144748000000.0,"Net Income From Continuing Operation Net Minority Interest":112010000000.0,"Reconciled Depreciation":11698000000.0,"Reconciled Cost Of Revenue":220960000000.0,"EBITDA":144748000000.0,"EBIT":133050000000.0,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":112010000000.0,"Net Income From Continuing And Discontinued Operation":112010000000.0,"Total Expenses":283111000000.0,"Total Operating Income As Reported":133050000000.0,"Diluted Average Shares":15004697000.0,"Basic Average Shares":14948500000.0,"Diluted EPS":7.46,"Basic EPS":7.49,"Diluted NI Availto Com Stockholders":112010000000.0,"Net Income Common Stockholders":112010000000.0,"Net Income":112010000000.0,"Net Income Including Noncontrolling Interests":112010000000.0,"Net Income Continuous Operations":112010000000.0,"Tax Provision":20719000000.0,"Pretax Income":132729000000.0,"Other Income Expense":-321000000.0,"Other Non Operating Income Expenses":-321000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":133050000000.0,"Operating Expense":62151000000.0,"Research And Development":34550000000.0,"Selling General And Administration":27601000000.0,"Gross Profit":195201000000.0,"Cost Of Revenue":220960000000.0,"Total Revenue":416161000000.0,"Operating Revenue":416161000000.0,"Treasury Shares Number":null,"Ordinary Shares Number":14773260000.0,"Share Issued":14773260000.0,"Net Debt":62723000000.0,"Total Debt":98657000000.0,"Tangible Book Value":73733000000.0,"Invested Capital":172390000000.0,"Working Capital":-17674000000.0,"Net Tangible Assets":73733000000.0,"Capital Lease Obligations":null,"Common Stock Equity":73733000000.0,"Total Capitalization":152061000000.0,"Total Equity Gross Minority Interest":73733000000.0,"Stockholders Equity":73733000000.0,"Gains Losses Not Affecting Retained Earnings":-5571000000.0,"Other Equity Adjustments":-5571000000.0,"Retained Earnings":-14264000000.0,"Capital Stock":93568000000.0,"Common Stock":93568000000.0,"Total Liabilities Net Minority Interest":285508000000.0,"Total Non Current Liabilities Net Minority Interest":119877000000.0,"Other Non Current Liabilities":41549000000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":78328000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":78328000000.0,"Current Liabilities":165631000000.0,"Other Current Liabilities":44452000000.0,"Current Deferred Liabilities":9055000000.0,"Current Deferred Revenue":9055000000.0,"Current Debt And Capital Lease Obligation":20329000000.0,"Current Capital Lease Obligation":null,"Current Debt":20329000000.0,"Other Current Borrowings":12350000000.0,"Commercial Paper":7979000000.0,"Payables And Accrued Expenses":91795000000.0,"Current Accrued Expenses":8919000000.0,"Payables":82876000000.0,"Total Tax Payable":13016000000.0,"Income Tax Payable":13016000000.0,"Accounts Payable":69860000000.0,"Total Assets":359241000000.0,"Total Non Current Assets":211284000000.0,"Other Non Current Assets":62950000000.0,"Non Current Deferred Assets":20777000000.0,"Non Current Deferred Taxes Assets":20777000000.0,"Investments And Advances":77723000000.0,"Other Investments":null,"Investmentin Financial Assets":77723000000.0,"Available For Sale Securities":77723000000.0,"Net PPE":49834000000.0,"Accumulated Depreciation":-76014000000.0,"Gross PPE":125848000000.0,"Leases":15091000000.0,"Other Properties":null,"Machinery Furniture Equipment":83420000000.0,"Land And Improvements":27337000000.0,"Properties":0.0,"Current Assets":147957000000.0,"Other Current Assets":14585000000.0,"Inventory":5718000000.0,"Receivables":72957000000.0,"Other Receivables":33180000000.0,"Accounts Receivable":39777000000.0,"Cash Cash Equivalents And Short Term Investments":54697000000.0,"Other Short Term Investments":18763000000.0,"Cash And Cash Equivalents":35934000000.0,"Cash Equivalents":7667000000.0,"Cash Financial":28267000000.0,"Free Cash Flow":98767000000.0,"Repurchase Of Capital Stock":-90711000000.0,"Repayment Of Debt":-10932000000.0,"Issuance Of Debt":4481000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-12715000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":43369000000.0,"End Cash Position":35934000000.0,"Beginning Cash Position":29943000000.0,"Changes In Cash":5991000000.0,"Financing Cash Flow":-120686000000.0,"Cash Flow From Continuing Financing Activities":-120686000000.0,"Net Other Financing Charges":-6071000000.0,"Cash Dividends Paid":-15421000000.0,"Common Stock Dividend Paid":-15421000000.0,"Net Common Stock Issuance":-90711000000.0,"Common Stock Payments":-90711000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-8483000000.0,"Net Short Term Debt Issuance":-2032000000.0,"Net Long Term Debt Issuance":-6451000000.0,"Long Term Debt Payments":-10932000000.0,"Long Term Debt Issuance":4481000000.0,"Investing Cash Flow":15195000000.0,"Cash Flow From Continuing Investing Activities":15195000000.0,"Net Other Investing Changes":-1480000000.0,"Net Investment Purchase And Sale":29390000000.0,"Sale Of Investment":53797000000.0,"Purchase Of Investment":-24407000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-12715000000.0,"Purchase Of PPE":-12715000000.0,"Operating Cash Flow":111482000000.0,"Cash Flow From Continuing Operating Activities":111482000000.0,"Change In Working Capital":-25000000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-11076000000.0,"Change In Other Current Assets":-9197000000.0,"Change In Payables And Accrued Expense":902000000.0,"Change In Payable":902000000.0,"Change In Account Payable":902000000.0,"Change In Inventory":1400000000.0,"Change In Receivables":-7029000000.0,"Changes In Account Receivables":-6682000000.0,"Other Non Cash Items":-89000000.0,"Stock Based Compensation":12863000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":11698000000.0,"Depreciation And Amortization":11698000000.0,"Net Income From Continuing Operations":112010000000.0}]}